3027 E Harmony Rd Fort Collins, CO MLS: 801272

$ 4,800,000
Acres: 2
Type: Sale
Sqft: 0ft2
Baths: 0
Beds: 0
Garages: N/A
  • 3027 E Harmony Rd Fort Collins, CO number 1
  • 3027 E Harmony Rd Fort Collins, CO number 2
  • 3027 E Harmony Rd Fort Collins, CO number 3
  • 3027 E Harmony Rd Fort Collins, CO number 4
  • 3027 E Harmony Rd Fort Collins, CO number 5

Property Exterior and Interior Features

Approximate Acreage 2 Basement Square Feet 0
Full Bathrooms 0 Half Bathrooms 0
Rough-in Bathrooms 0 Three Quarters Bathrooms 0
Total Bathrooms 0 Bedroom 2 Length 0
Bedroom 2 Width 0 Bedroom 3 Length 0
Bedroom 3 Width 0 Bedroom 4 Length 0
Bedroom 4 Width 0 Bedroom 5 Length 0
Bedroom 5 Width 0 Bedroom 6 Length 0
Bedroom 6 Width 0 Total Bedrooms 0
Unit 1's Number of Bedrooms 0 Unit 2's Number of Bedrooms 0
Unit 3's Number of Bedrooms 0 Unit 4's Number of Bedrooms 0
Unit 5's Number of Bedrooms 0 Unit 6's Number of Bedrooms 0
Capitalization Rate 7 City Fort Collins
City ID 0 Co-listing Agent Code F26395
Co-listing Office Code 9GRPH County Larimer
Dining Room Length 0 Dining Room Width 0
Preformatted Display Address 3027 E Harmony Rd Driving Directions S College Ave S to Harmony Rd, E on Harmony Rd to corner of Harmony and Ziegler R side
Elementary School Association Fee Includes
Basement Foundation No Basement Common Amenities
Construction Wood/Frame Cooling Refrigeration/HVAC,2 or More Units
Property Data Available Description
Design Features Development Status
Disabled Accessibility Features Level Lot Energy Features Double Pane Windows,High Efficiency Furnace
Fireplaces Heating Forced Air
Horse Property Inclusions No Inclusions
Irrigation Type Land Size Range
Land Type Large Animals Allowed
Location Description Corner Lot,Level Lot,Within City Limits Lot Improvements Street Paved,Curbs,Gutters,Sidewalks,Street Light,Fire Hydrant within 500 Feet
Master Bedroom Bath Mineral Water Rights
New Financing Number of Living Units Allowed
Outbuildings Outdoor Features
Ownership Private Owner Parking Per Unit
Possible Usage Commercial or Industrial Property Features Fire Sprinklers,Lawn Sprinkler System,Paved Parkng
Road Access City Street Property Styles
Tenant Pays Deposit,Gas,Electric,Water,Sewer,Property Taxes,Building Insurance,Interior Maintenance,Trash,A/C Maintenance,Parking Type
Utilities Natural Gas,Electric Property Views
Family Room Length 0 Family Room Width 0
Finished Square Feet 0 Number of Garage Spaces 0
Garage Type Great Room Length 0
Great Room Width 0 GrossOperatingIncome 348795
Gross Scheduled Income 0 HOA2 Fee Amount 0
HOA Fee Amount 0 HOA Fee Frequency Code
High School Is Waterfront
Kitchen Length 0 Kitchen Width 0
Latest Photo Modification Stamp 2016-08-26 14:33:00 Latitude 40.522690
Laundry Room Length 0 Laundry Room Level Code
Laundry Room Width 0 Listing Price 4800000
Listing Agent Code F62117 Listing Office Code 9GRPN
Listing Status ID Active Listing SubStatus ID 0
Listing Type ID 5 Listing URL
Living Room Length 0 Living Room Width 0
Locale Fort Collins Longitude -105.021010
Lot Size 68825 Lower Floor Square Feet 0
MLS Area Code 9 MLS Number 801272
MLS Sub-Area Code 20 Main Floor Square Feet 0
Master Bedroom Length 0 Master Bedroom Width 0
Middle School Last Update Date 2017-06-15 14:39:00
Net Operating Income 348795 Pano URL http://tour.thegroupinc.com//home/DW2GCS/3027-E-Harmony-Rd-Fort-Collins-CO-801272
Rec Room Length 0 Rec Room Width 0
School District Property Sold Date 0000-00-00
Property Sold Price 0 State CO
Street Direction E Street Name Harmony
Street Number 3027 Street Type Rd
Study Length 0 Study Width 0
Subdivision Preston Center Tax Year 2015
Taxes Total Finished Sq Ft incl Bsmt 0
Total Number of Units 0 Total Operating Epense 0
Total Square Feet 0 Unit Number
Upper Floor Square Feet 0 Year Built 2008
Zoning HC ENERGY STAR Year Certified
Has Green Features Addendum Has Solar Photovoltaic
Has Solar Thermal HERS Score 0
HERS Year Certified Is ENERGY STAR Certified
Is HERS Rated Is LEED Certified
Is NAHB Certified LEED Year Certified
NAHB Year Certified New Construction Status Code Not New, Previously Owned
Solar PV Kilowatts 0 Solar PV Year Installed
Solar Thermal Type Solar Thermal Year Installed

Mortgage & Financing Information

Sale Price of Home: (dollars)
Percentage Down: %
Mortgage Interest Rate: %
Length of Mortgage: years
Assessed Home Value: (dollars)

The assessed value is used to compute property taxes. On average, Denver properties are assessed at about 110% of their selling price. If you know the actual assessed value for this property, enter it here. If not, leave zero and we'll use 110% of the sale price.

Property Tax Rate: (dollars per $1000)

Property tax rates vary between City and County.

Condo/Monthly Fee(s): (dollars)
Explain Calculations: Show the calculations and amortization

Mortgage Payment Information

Down Payment: $480,000.00
Amount Financed: $4,320,000.00
Monthly Payment: $27,305.34 (Principal & Interest ONLY)

Since you put less than 20% down, you will pay Private Mortgage Insurance. PMI tends to be about $55 per month for every $100,000 financed (until you have paid off 20% of your loan). This adds $1,980.00 to your monthly payment.

Your property tax rate is $5.80 per $1000. Your home's assessed value is $5,280,000.00. This means that your yearly property taxes will be $30,624.00, or $2,552.00 per month.

Your Total Monthly Payment

Mortgage (Principal & Interest) $27,305.34
PMI $1,980.00
Property Tax $2,552.00
Condo Fee $0.00
Total Monthly Payment $31,837.34

Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES

Listing Office: Group Mulberry


This is a LEED certified building on large corner lot with high public visability. 2300 sp ft lease 9 years left. High traffic corner on the growing Harmony Corridor. Building could be divided. Proposed CAP rate of 6.83%.


S College Ave S to Harmony Rd, E on Harmony Rd to corner of Harmony and Ziegler R side